{
  "x402Version": 2,
  "id": 54208,
  "slug": "54208",
  "resource": "https://financial-analyst.ai/mf-acq/underwrite",
  "description": "Multifamily acquisition underwriting — mixed unit mix through a monthly proforma to unlevered AND levered project returns (IRR via XIRR + equity multiple). Stub acquisition month, trailing-NOI exit. Deterministic, Excel-reconciled, SHA-pinned (pass attest=true).",
  "type": "http",
  "serviceName": "Financial Analyst API",
  "resourceType": "Market Data",
  "accepts": [
    {
      "scheme": "exact",
      "network": "eip155:8453",
      "payTo": "0xDA158f96C7d02e787EC75858d108366BDa6aAeb3",
      "asset": "0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913",
      "amount": "1000000",
      "amountUsd": 1,
      "maxTimeoutSeconds": 300
    }
  ],
  "outputSchema": {
    "example": {
      "acquisition": {
        "basis": 4263000,
        "equity": 1113000,
        "loan_amount": 3150000
      },
      "exit": {
        "exit_debt": 2852570.43,
        "exit_noi": 443213.11,
        "sale_price": 7386885.13,
        "sale_proceeds": 7165278.57
      },
      "operations": {
        "total_noi": 2844183.36
      },
      "property": {
        "purchase_price": 4200000,
        "total_units": 32
      },
      "returns": {
        "levered": {
          "equity_multiple": 4.9316,
          "irr_pct": "31.4%"
        },
        "unlevered": {
          "equity_multiple": 2.348,
          "irr_pct": "16.0%"
        }
      }
    },
    "type": "json"
  },
  "extensions": {
    "bazaar": {
      "info": {
        "input": {
          "body": {
            "address": "400 Riverside Drive, Charlotte, NC 28209",
            "amort_years": 30,
            "annual_loan_rate": 0.065,
            "avg_annual_growth": 0.03,
            "buy_closing_pct": 0.015,
            "exit_cap_rate": 0.06,
            "expense_ratio": 0.38,
            "hold_years": 7,
            "ltv": 0.75,
            "other_income_pct": 0.04,
            "purchase_price": 4200000,
            "sell_closing_pct": 0.03,
            "unit_types": [
              {
                "count": 8,
                "label": "Studio",
                "monthly_rent": 1200
              },
              {
                "count": 16,
                "label": "1BR",
                "monthly_rent": 1550
              },
              {
                "count": 8,
                "label": "2BR",
                "monthly_rent": 1950
              }
            ],
            "vacancy_rate": 0.05
          },
          "bodyType": "json",
          "method": "POST",
          "type": "http"
        },
        "output": {
          "example": {
            "acquisition": {
              "basis": 4263000,
              "equity": 1113000,
              "loan_amount": 3150000
            },
            "exit": {
              "exit_debt": 2852570.43,
              "exit_noi": 443213.11,
              "sale_price": 7386885.13,
              "sale_proceeds": 7165278.57
            },
            "operations": {
              "total_noi": 2844183.36
            },
            "property": {
              "purchase_price": 4200000,
              "total_units": 32
            },
            "returns": {
              "levered": {
                "equity_multiple": 4.9316,
                "irr_pct": "31.4%"
              },
              "unlevered": {
                "equity_multiple": 2.348,
                "irr_pct": "16.0%"
              }
            }
          },
          "type": "json"
        }
      },
      "schema": {
        "type": "object"
      }
    }
  },
  "tags": [
    "finance",
    "private-equity",
    "real-estate",
    "capital-markets",
    "bazaar"
  ],
  "sourceHost": "financial-analyst.ai",
  "lastUpdated": "2026-10-04T17:19:10.001Z",
  "quality": {
    "calls30d": 1,
    "uniquePayers30d": 1,
    "lastCalledAt": "2026-10-04T17:19:09.757Z"
  },
  "metadata": {
    "serviceName": "Financial Analyst API",
    "extensions": {
      "bazaar": {
        "info": {
          "input": {
            "body": {
              "address": "400 Riverside Drive, Charlotte, NC 28209",
              "amort_years": 30,
              "annual_loan_rate": 0.065,
              "avg_annual_growth": 0.03,
              "buy_closing_pct": 0.015,
              "exit_cap_rate": 0.06,
              "expense_ratio": 0.38,
              "hold_years": 7,
              "ltv": 0.75,
              "other_income_pct": 0.04,
              "purchase_price": 4200000,
              "sell_closing_pct": 0.03,
              "unit_types": [
                {
                  "count": 8,
                  "label": "Studio",
                  "monthly_rent": 1200
                },
                {
                  "count": 16,
                  "label": "1BR",
                  "monthly_rent": 1550
                },
                {
                  "count": 8,
                  "label": "2BR",
                  "monthly_rent": 1950
                }
              ],
              "vacancy_rate": 0.05
            },
            "bodyType": "json",
            "method": "POST",
            "type": "http"
          },
          "output": {
            "example": {
              "acquisition": {
                "basis": 4263000,
                "equity": 1113000,
                "loan_amount": 3150000
              },
              "exit": {
                "exit_debt": 2852570.43,
                "exit_noi": 443213.11,
                "sale_price": 7386885.13,
                "sale_proceeds": 7165278.57
              },
              "operations": {
                "total_noi": 2844183.36
              },
              "property": {
                "purchase_price": 4200000,
                "total_units": 32
              },
              "returns": {
                "levered": {
                  "equity_multiple": 4.9316,
                  "irr_pct": "31.4%"
                },
                "unlevered": {
                  "equity_multiple": 2.348,
                  "irr_pct": "16.0%"
                }
              }
            },
            "type": "json"
          }
        },
        "schema": {
          "type": "object"
        }
      }
    }
  },
  "liveness": {
    "reliability": null
  },
  "verified": false,
  "featured": false,
  "provider": {
    "host": "financial-analyst.ai",
    "manifest_name": "financial-analyst.ai",
    "source": "cdp-mirror",
    "source_manifest_url": "https://api.cdp.coinbase.com/platform/v2/x402/discovery/resources",
    "submitted_at": "2026-10-14T01:15:01.050Z"
  },
  "exampleResponse": {
    "acquisition": {
      "basis": 4263000,
      "equity": 1113000,
      "loan_amount": 3150000
    },
    "exit": {
      "exit_debt": 2852570.43,
      "exit_noi": 443213.11,
      "sale_price": 7386885.13,
      "sale_proceeds": 7165278.57
    },
    "operations": {
      "total_noi": 2844183.36
    },
    "property": {
      "purchase_price": 4200000,
      "total_units": 32
    },
    "returns": {
      "levered": {
        "equity_multiple": 4.9316,
        "irr_pct": "31.4%"
      },
      "unlevered": {
        "equity_multiple": 2.348,
        "irr_pct": "16.0%"
      }
    }
  }
}