{
  "x402Version": 2,
  "id": 54211,
  "slug": "54211",
  "resource": "https://financial-analyst.ai/industrial-acq/underwrite",
  "description": "Industrial acquisition underwriting — NNN and gross lease multi-tenant. Per-tenant lease modeling with contractual rent bumps and rollover vacancy. Blended OpEx based on NNN vs gross SF mix. Returns cap rate, NOI per SF, WALE, DSCR, IRR and MOIC.",
  "type": "http",
  "serviceName": "Financial Analyst API",
  "resourceType": "Market Data",
  "accepts": [
    {
      "scheme": "exact",
      "network": "eip155:8453",
      "payTo": "0xDA158f96C7d02e787EC75858d108366BDa6aAeb3",
      "asset": "0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913",
      "amount": "2000000",
      "amountUsd": 2,
      "maxTimeoutSeconds": 300
    }
  ],
  "outputSchema": {
    "example": {
      "returns": {
        "irr_pct": "20.58%",
        "moic": 3.13
      },
      "year1_metrics": {
        "cap_rate_pct": "8.0%",
        "dscr": 1.52,
        "noi_per_sf": 5.93,
        "wale_years": 5.7
      }
    },
    "type": "json"
  },
  "extensions": {
    "bazaar": {
      "info": {
        "input": {
          "body": {
            "address": "8400 NW Industrial Blvd, Kansas City, MO",
            "exit_cap_rate": 0.06,
            "hold_years": 7,
            "ltv": 0.65,
            "purchase_price": 18500000,
            "tenants": [
              {
                "annual_rent_bump": 0.025,
                "label": "Tenant A",
                "lease_term_years": 7,
                "lease_type": "nnn",
                "rent_per_sf": 6.5,
                "rentable_sf": 150000
              }
            ],
            "total_sf": 250000
          },
          "bodyType": "json",
          "method": "POST",
          "type": "http"
        },
        "output": {
          "example": {
            "returns": {
              "irr_pct": "20.58%",
              "moic": 3.13
            },
            "year1_metrics": {
              "cap_rate_pct": "8.0%",
              "dscr": 1.52,
              "noi_per_sf": 5.93,
              "wale_years": 5.7
            }
          },
          "type": "json"
        }
      },
      "schema": {
        "type": "object"
      }
    }
  },
  "tags": [
    "finance",
    "private-equity",
    "real-estate",
    "capital-markets",
    "bazaar"
  ],
  "sourceHost": "financial-analyst.ai",
  "lastUpdated": "2026-10-04T15:02:01.209Z",
  "quality": {
    "calls30d": 1,
    "uniquePayers30d": 1,
    "lastCalledAt": "2026-10-04T15:02:00.932Z"
  },
  "metadata": {
    "serviceName": "Financial Analyst API",
    "extensions": {
      "bazaar": {
        "info": {
          "input": {
            "body": {
              "address": "8400 NW Industrial Blvd, Kansas City, MO",
              "exit_cap_rate": 0.06,
              "hold_years": 7,
              "ltv": 0.65,
              "purchase_price": 18500000,
              "tenants": [
                {
                  "annual_rent_bump": 0.025,
                  "label": "Tenant A",
                  "lease_term_years": 7,
                  "lease_type": "nnn",
                  "rent_per_sf": 6.5,
                  "rentable_sf": 150000
                }
              ],
              "total_sf": 250000
            },
            "bodyType": "json",
            "method": "POST",
            "type": "http"
          },
          "output": {
            "example": {
              "returns": {
                "irr_pct": "20.58%",
                "moic": 3.13
              },
              "year1_metrics": {
                "cap_rate_pct": "8.0%",
                "dscr": 1.52,
                "noi_per_sf": 5.93,
                "wale_years": 5.7
              }
            },
            "type": "json"
          }
        },
        "schema": {
          "type": "object"
        }
      }
    }
  },
  "liveness": {
    "reliability": null
  },
  "verified": false,
  "featured": false,
  "provider": {
    "host": "financial-analyst.ai",
    "manifest_name": "financial-analyst.ai",
    "source": "cdp-mirror",
    "source_manifest_url": "https://api.cdp.coinbase.com/platform/v2/x402/discovery/resources",
    "submitted_at": "2026-10-14T01:15:01.050Z"
  },
  "exampleResponse": {
    "returns": {
      "irr_pct": "20.58%",
      "moic": 3.13
    },
    "year1_metrics": {
      "cap_rate_pct": "8.0%",
      "dscr": 1.52,
      "noi_per_sf": 5.93,
      "wale_years": 5.7
    }
  }
}