Industrial acquisition underwriting — NNN and gross lease multi-tenant
Industrial acquisition underwriting — NNN and gross lease multi-tenant. Per-tenant lease modeling with contractual rent bumps and rollover vacancy. Blended OpEx based on NNN vs gross SF mix. Returns cap rate, NOI per SF, WALE, DSCR, IRR and MOIC.
by financial-analyst.ai · discovered, not yet claimed by its owner · updated 2026-10-04
Mirrored from Coinbase's public x402 Bazaar. The description is the provider's own text and has not been reviewed here; the payment requirements are copied as published.
What it does
Industrial acquisition underwriting — NNN and gross lease multi-tenant. Per-tenant lease modeling with contractual rent bumps and rollover vacancy. Blended OpEx based on NNN vs gross SF mix. Returns cap rate, NOI per SF, WALE, DSCR, IRR and MOIC.
Tags: finance · private-equity · real-estate · capital-markets · bazaar
Call contract
- Method
- POST
- Input
- json
- Output
- json
- Last paid call
- 2026-10-04
{
"address": "8400 NW Industrial Blvd, Kansas City, MO",
"exit_cap_rate": 0.06,
"hold_years": 7,
"ltv": 0.65,
"purchase_price": 18500000,
"tenants": [
{
"annual_rent_bump": 0.025,
"label": "Tenant A",
"lease_term_years": 7,
"lease_type": "nnn",
"rent_per_sf": 6.5,
"rentable_sf": 150000
}
],
"total_sf": 250000
}{
"returns": {
"irr_pct": "20.58%",
"moic": 3.13
},
"year1_metrics": {
"cap_rate_pct": "8.0%",
"dscr": 1.52,
"noi_per_sf": 5.93,
"wale_years": 5.7
}
}Use with an agent
- Discover. Agents find this listing with
GET https://bazaar.saylorinnovations.com/discovery/search?query=…, the MCP toolsearch_resources, or/discovery/resources. - Inspect. Fetch
/resources/54211.jsonfor the price and payment options. - Pay. Call
GET https://financial-analyst.ai/industrial-acq/underwrite. The provider answers402with its payment requirements. An x402 client signs one of the options below and retries withPAYMENT-SIGNATURE. - Execute. The provider returns
200with the data. Agent Bazaar is not in the request path and never sees your payment.
For humans
You don't need an account or an API key; you need a wallet holding a small amount of USDC on Base, and an x402-capable client (see the examples below). Call the endpoint unpaid first to see exactly what it asks for.
Pricing & payment
- Price
- $2 / request
- Protocol
- x402 v2
- Auth
- No account or API key. Pay per request.
- Networks
- Base
- Demand
- 1 calls · 1 unique payers in 30d (public x402 Bazaar data)
x402 payment requirements
| Scheme | Network | Asset | Amount | Pay to | Timeout |
|---|---|---|---|---|---|
| exact | Base eip155:8453 | USDC | $2 | 0xDA158f96C7d02e787EC75858d108366BDa6aAeb3 | 300s |
accepts[] (raw JSON)
[
{
"scheme": "exact",
"network": "eip155:8453",
"payTo": "0xDA158f96C7d02e787EC75858d108366BDa6aAeb3",
"asset": "0x833589fCD6eDb6E08f4c7C32D4f71b54bdA02913",
"amount": "2000000",
"amountUsd": 2,
"maxTimeoutSeconds": 300
}
]Schemas
Output schema (JSON Schema)
{
"example": {
"returns": {
"irr_pct": "20.58%",
"moic": 3.13
},
"year1_metrics": {
"cap_rate_pct": "8.0%",
"dscr": 1.52,
"noi_per_sf": 5.93,
"wale_years": 5.7
}
},
"type": "json"
}Example shape — generated from the schema, not a captured live response
{
"returns": {
"irr_pct": "20.58%",
"moic": 3.13
},
"year1_metrics": {
"cap_rate_pct": "8.0%",
"dscr": 1.52,
"noi_per_sf": 5.93,
"wale_years": 5.7
}
}Examples
curl -X POST 'https://financial-analyst.ai/industrial-acq/underwrite' -H 'Content-Type: application/json' --data '{"address":"8400 NW Industrial Blvd, Kansas City, MO","exit_cap_rate":0.06,"hold_years":7,"ltv":0.65,"purchase_price":18500000,"tenants":[{"annual_rent_bump":0.025,"label":"Tenant A","lease_term_years":7,"lease_type":"nnn","rent_per_sf":6.5,"rentable_sf":150000}],"total_sf":250000}'
# -> 402 Payment Required; read PAYMENT-REQUIRED
# retry the identical request with PAYMENT-SIGNATUREconst res = await fetch("https://financial-analyst.ai/industrial-acq/underwrite", {
"method": "POST",
"headers": {
"content-type": "application/json"
},
"body": "{\"address\":\"8400 NW Industrial Blvd, Kansas City, MO\",\"exit_cap_rate\":0.06,\"hold_years\":7,\"ltv\":0.65,\"purchase_price\":18500000,\"tenants\":[{\"annual_rent_bump\":0.025,\"label\":\"Tenant A\",\"lease_term_years\":7,\"lease_type\":\"nnn\",\"rent_per_sf\":6.5,\"rentable_sf\":150000}],\"total_sf\":250000}"
});
if (res.status === 402) {
const { accepts } = await res.json();
// pay one of accepts[] via an x402 client, then retry with the payment header
}import httpx
import json
res = httpx.request("POST", "https://financial-analyst.ai/industrial-acq/underwrite", json=json.loads("{\"address\":\"8400 NW Industrial Blvd, Kansas City, MO\",\"exit_cap_rate\":0.06,\"hold_years\":7,\"ltv\":0.65,\"purchase_price\":18500000,\"tenants\":[{\"annual_rent_bump\":0.025,\"label\":\"Tenant A\",\"lease_term_years\":7,\"lease_type\":\"nnn\",\"rent_per_sf\":6.5,\"rentable_sf\":150000}],\"total_sf\":250000}"))
if res.status_code == 402:
accepts = res.json()["accepts"]
# pay one of accepts[] via an x402 client, then retry with the payment headerDetails
- Provider
- financial-analyst.ai
- Endpoint
- https://financial-analyst.ai/industrial-acq/underwrite
- Machine-readable
/resources/54211.json